Property & Financing

Purchase Price ($)

Down Payment (%)

Interest Rate (%)

Total Number of Units

1 for single-family, 2-4 for small multi, 5+ for commercial

Unit Mix & Rents

Enter the number of units for each type and the monthly rent per unit. Leave unit count at 0 for types you don't have.

Unit Type	# of Units	Subtotal
Studio		$0
1 Bedroom		$0
2 Bedroom		$0
3 Bedroom		$0
4 Bedroom+		$0
Total	0 units	$0

Monthly Rent ($)

For single-unit properties, just enter the rent here instead of the mix above

Operating Expenses

Annual Property Tax ($)

Annual Insurance ($)

Maintenance (%)

% of gross rent

Vacancy Rate (%)

Monthly HOA ($)

Property Management (%)

% of rent (0 if self-managed)

Building-Level Investment Analysis

Monthly Cash Flow
-

Annual Cash Flow

Cap Rate

NOI / Purchase Price

Cash-on-Cash Return
-
Annual CF / Cash Invested

Monthly Breakdown

Investment Summary

Down Payment

Closing Costs (est. 3%)

Total Cash Invested

Loan Amount

Rental Property Cash Flow Calculator